Datum |
Kreditbetrag EUR |
Zinssatz 5% |
Tilgung 1% |
Jährliche /Monatliche Belastung EUR |
14.11.2008 |
2.210.427.827,37 |
9.210.115,94 |
1.946.449,15 |
133.878.781,19 / 11.156.565,10 |
14.11.2009 |
2.186.527.659,51 |
9.110.531,91 |
2.046.033,18 |
133.878.781,19 / 11.156.565,10 |
14.11.2010 |
2.161.404.713,69 |
9.005.852,97 |
2.150.712,12 |
133.878.781,19 / 11.156.565,10 |
14.11.2011 |
2.134.996.430,29 |
8.895.818,45 |
2.260.746,64 |
133.878.781,19 / 11.156.565,10 |
14.11.2012 |
2.107.237.048,99 |
8.780.154,37 |
2.376.410,72 |
133.878.781,19 / 11.156.565,10 |
14.11.2013 |
2.078.057.445,06 |
8.658.572,68 |
2.497.992,41 |
133.878.781,19 / 11.156.565,10 |
14.11.2014 |
2.047.384.957,21 |
8.530.770,65 |
2.625.794,44 |
133.878.781,19 / 11.156.565,10 |
14.11.2015 |
2.015.143.206,67 |
8.396.430,02 |
2.760.135,07 |
133.878.781,19 / 11.156.565,10 |
14.11.2016 |
1.981.251.906,98 |
8.255.216,27 |
2.901.348,82 |
133.878.781,19 / 11.156.565,10 |
14.11.2017 |
1.945.626.664,08 |
8.106.777,76 |
3.049.787,33 |
133.878.781,19 / 11.156.565,10 |